Vinyl siding ranch with double garage, finished bonus room, 3 bedrooms, 2 baths, large eat in kitchen, great room with fireplace, inside laundry, small fenced back yard.  Front porch is screened.  Built in 2001, 1438 sq ft. Needs: Refrig (white), new kitchen vinyl, new carpet, yard work, interior paint, exterior trim paint on shutters, etc, cleaning.

 

P & I:    $610.38

Taxes:    $89.83

Ins:    $30.00

Mgmt:    $68.00

Rents:    $825-850

Cash flow:    +$51.79

Start up:    $5800.00

 

Equity:    $19,305  (based on sold comps of $123,885)